127 W 82nd St APT 1BNew YorkNY10024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 127 W 82nd St APT 1B, New York, NY, 10024 offers a 11.16% rental yield on a $873,418 purchase with $8,123/mo rent. Total monthly income registers $8,123/mo, and a $4,275/mo payment leaves $1,044/mo available for distribution. Annual cash flow reaches $12,526/yr on $287,355 to close, and return on cash invested stands at 24.42% in year one. Equity gained on principal adds $5,636/yr while 5% annual appreciation supports $241,309 over five years. Portfolio math shows five-year ROI at 129.52% and total cumulative return in cash at $372,186. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,123/mo property income against a $4,275/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1913
N/A lot
$N/A/sqft
$1,200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10024, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,255 (100%) |
| Owner Occupied HU | 10,791 (31.5%) |
| Renter Occupied HU | 19,161 (55.9%) |
| Vacant Housing Units | 4,303 (12.6%) |
| Median Home Value | $1,690,841 |
| Average Home Value | $1,553,022 |
Housing Distribution
Address Breakdown
Residential
28,850
Single Family
562
Multi-Family
28,288
Businesses
1,102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices