127 S Olive StCherryvaleKS67335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cherryvale at 127 S Olive St, Cherryvale, KS, 67335 with 5% annual appreciation on a $158,000 basis while $1,080/mo rent supports operations. Total monthly income totals $1,080/mo and a $773/mo payment preserves $29/mo for cash returns. Annual cash flow comes to $350/yr on $52,377 deployed, and return on cash invested reaches 20.58% in year one. Equity gained on principal adds $1,020/yr, and five-year appreciation sums $43,652 alongside rental yield of 8.2%. Five-year ROI measures 107.1% and total cumulative return in cash totals $56,098.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,080/mo property income versus a $773/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67335, Cherryvale, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,640 (100%) |
| Owner Occupied HU | 1,072 (65.4%) |
| Renter Occupied HU | 343 (20.9%) |
| Vacant Housing Units | 225 (13.7%) |
| Median Home Value | $123,281 |
| Average Home Value | $179,564 |
Housing Distribution
Address Breakdown
Residential
1,429
Single Family
1,429
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nichole Adkison • Heritage 1st Realty
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2570025