127 Royal CirKingslandGA31548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingsland at 127 Royal Cir, Kingsland, GA, 31548 priced at $269,900 converts $2,260/mo rent into $617/mo cash flow after a $1,321/mo obligation. Total monthly income equals $2,260/mo, and annual cash flow totals $7,408/yr on $89,472 invested. Return on cash invested prints 28.19% in year one, and rental yield reads 10.05% against a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,568 by year five. Five-year ROI reaches 147.14% and total cumulative return in cash sums $131,646. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,260/mo property income covering a $1,321/mo payment, not borrower’s personal income.
Single Family
Built in 1991
0.58 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Trey • ERA Kings Bay Realty
Mls Name: GIAOR
Mls ID: #1654576
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.