Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rhome at 127 Palo Duro Bnd, Rhome, TX, 76078 priced at $346,000 converts $2,263/mo rent into after a $1,694/mo obligation. Total monthly income equals $2,263/mo. Return on cash invested prints 17.01% in year one, and rental yield reads 7.85% against a $346,000 entry. Equity gained on principal adds $2,233/yr, while 5% annual appreciation compiles into $95,593 by year five. Five-year ROI reaches 88.85% and total cumulative return in cash sums $101,910. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,263/mo property income covering a $1,694/mo payment, not borrower’s personal income.
Single Family
Built in 2025
4,800 sqft lot
$N/A/sqft
$960 annually HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $346,000 |
| 2025-06-24 | Listing removed | $346,000 |
| 2025-03-01 | Price change | $346,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $582.24 | -18.38% | $44,531 | -19.00% |
| 2023-06-30 | $713.32 | N/A | $54,976 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20985239
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
