Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4817 Urbanview St, Fort Worth, TX, 76114 offers $1,924/mo rent that, after a $1,052/mo payment, leaves $342/mo cash flow. Total monthly income is $1,924/mo, and annual cash flow is $4,100/yr on $71,273 cash. Return on cash invested measures 25.66% in year one, and rental yield stands at 10.74% at a $215,000 entry. Equity gained on principal adds $1,387/yr while 5% annual appreciation compounds into $59,401 by year five. Five-year ROI records 135.23% and total cumulative return in cash reaches $96,385. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,924/mo property income versus a $1,052/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $215,000 |
| 2024-08-30 | Listing removed | $1,600 |
| 2024-08-29 | Listed for rent | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $4214.87 | 13.15% | $173,567 | 11.81% |
| 2023-04-25 | $3725.09 | 4.11% | $155,240 | 19.43% |
| 2022-04-25 | $3578.08 | 23.35% | $129,989 | 19.10% |
Listed by: Anthony Cole • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20906035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
