Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,765/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 6.99% with $2,765/mo rent. Return on cash invested shows 17.35% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 89.59% and total cumulative return in cash records $141,067. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,765/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 1930
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02860, Pawtucket, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,375 (100%) |
| Owner Occupied HU | 7,147 (31.9%) |
| Renter Occupied HU | 13,685 (61.2%) |
| Vacant Housing Units | 1,543 ( 6.9%) |
| Median Home Value | $367,412 |
| Average Home Value | $395,769 |
Residential
19,251
Single Family
14,536
Multi-Family
4,715
Businesses
1,510
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-10-14 | $2949.00 | N/A | $134,700 | N/A |
| 2015-10-14 | $2949.00 | -5.05% | $134,700 | N/A |
| 2014-10-14 | $3106.00 | N/A | $134,700 | N/A |
Listed by: Gary Almeida • RE/MAX Preferred
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1370368
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 State-Wide MLS, Inc. All rights reserved.
