127 Needle Rush DrPt Saint JoeFL32456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pt Saint Joe at 127 Needle Rush Dr, Pt Saint Joe, FL, 32456 generates $5,670/mo in rent and, after a $2,293/mo payment, leaves $2,398/mo in cash flow. Total monthly income is $5,670/mo, and annual cash flow is $28,772/yr on $155,319 invested. Return on cash invested sits at 38.43% in year one, and rental yield is 14.52% on a $468,535 entry. Equity gained on principal adds $3,023/yr, while 5% annual appreciation builds toward $129,448 over five years. Five-year ROI reaches 203.21% and total cumulative return in cash sums $315,629. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,670/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,098 sqft lot
$N/A/sqft
$490 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32456, Port Saint Joe, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,898 (100%) |
| Owner Occupied HU | 3,107 (45.0%) |
| Renter Occupied HU | 755 (10.9%) |
| Vacant Housing Units | 3,036 (44.0%) |
| Median Home Value | $381,495 |
| Average Home Value | $519,804 |
Housing Distribution
Address Breakdown
Residential
4,651
Single Family
4,470
Multi-Family
181
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff M Swayze • DR Horton Realty of Emerald Coast, LLC
Mls Name: CPAR
Mls Provider:
Mls ID: #765769
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.