Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 127 Lake Dr, Uvalde, TX, 78833 priced at $550,000 pairs $1,822/mo rent with after a $2,692/mo payment. Total monthly income equals $1,822/mo. Return on cash invested is 6.21% in year one, and rental yield stands at 3.98% on a $550,000 basis. Equity gained on principal adds $3,549/yr, and 5% annual appreciation accumulates to $151,955 by year five. Five-year ROI measures 30.54% and total cumulative return in cash reaches $55,270. For financing, Ziffy Mortgage’s DSCR program evaluates $1,822/mo property income against a $2,692/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78833, Camp Wood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 227 (62.7%) |
| Renter Occupied HU | 58 (16.0%) |
| Vacant Housing Units | 77 (21.3%) |
| Median Home Value | $91,250 |
| Average Home Value | $300,969 |
Residential
64
Single Family
64
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| 2024-11-20 | Listed for sale | $550,000 |
| 2024-08-26 | Listing removed | N/A |
| 2024-08-12 | Price change | $539,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $120,644 | 10.00% |
| 2023-12-27 | $460.42 | -0.03% | $109,676 | 10.00% |
| 2022-12-27 | $460.57 | 0.01% | $99,705 | 10.00% |
What's Special
None
Listed by: Eddie Pannell • Pannell Real Estate
Mls Name: KVMLS
Mls ID: #117702
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
