127 Holiday Dr,Gun Barrel City,TX,75156

Investment Highlights

Rental property for sale in Gun Barrel City at 127 Holiday Dr, Gun Barrel City, TX, 75156 priced at $219,800 pairs $1,963/mo rent with $400/mo cash flow after a $1,076/mo payment. Total monthly income equals $1,963/mo, and annual cash flow comes to $4,797/yr on $72,864 invested. Return on cash invested is 26.49% in year one, and rental yield stands at 10.72% on a $219,800 basis. Equity gained on principal adds $1,418/yr, and 5% annual appreciation accumulates to $60,727 by year five. Five-year ROI measures 139.37% and total cumulative return in cash reaches $101,552. For financing, Ziffy Mortgage’s DSCR program evaluates $1,963/mo property income against a $1,076/mo payment instead of your W2s, 1099s, or Tax returns.