127 Fleming RdJohnson CityTN37601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson City at 127 Fleming Rd, Johnson City, TN, 37601 uses $48,068 cash to close to unlock $9,021/yr annual cash flow and $752/mo monthly cash flow. Total monthly income runs $1,620/mo, and a $710/mo payment keeps the spread at $752/mo. Purchase price stands at $145,000, and rental yield measures 13.41% with $1,620/mo rent. Return on cash invested shows 38.68% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 203.23% and total cumulative return in cash records $97,688. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,620/mo property income covering a $710/mo payment rather than investor’s personal income.
Manufactured
Built in 2000
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37601, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,636 (100%) |
| Owner Occupied HU | 9,560 (51.3%) |
| Renter Occupied HU | 7,226 (38.8%) |
| Vacant Housing Units | 1,850 ( 9.9%) |
| Median Home Value | $241,667 |
| Average Home Value | $283,480 |
Housing Distribution
Address Breakdown
Residential
17,656
Single Family
16,775
Multi-Family
881
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra Elliott-Wade • Century 21 Legacy
Mls Name: TVRMLS
Mls ID: #9986120
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited Listing information is deemed reliable, but not guaranteed.