127 Firestone DrWalnut CreekCA94598
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 127 Firestone Dr, Walnut Creek, CA, 94598 in Walnut Creek delivers $11,566/mo in gross rent and $1,309/mo in net monthly income at a $1,649,999 entry. The 8.41% yield and 1.56 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $455,864 over five years and $15,197/yr in equity from loan paydown, total projected return is $710,141.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $1,309 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $11,566 |
| Total Monthly Debt Service | $9,600 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94598, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,756 (100%) |
| Owner Occupied HU | 7,939 (73.8%) |
| Renter Occupied HU | 2,407 (22.4%) |
| Vacant Housing Units | 410 ( 3.8%) |
| Median Home Value | $1,327,351 |
| Average Home Value | $1,384,723 |
Housing Distribution
Address Breakdown
Residential
10,708
Single Family
9,322
Multi-Family
1,386
Businesses
1,044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94598, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,756 (100%) |
| Owner Occupied HU | 7,939 (73.8%) |
| Renter Occupied HU | 2,407 (22.4%) |
| Vacant Housing Units | 410 ( 3.8%) |
| Median Home Value | $1,327,351 |
| Average Home Value | $1,384,723 |
Housing Distribution
Address Breakdown
Residential
10,708
Single Family
9,322
Multi-Family
1,386
Businesses
1,044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices