Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 127 Eagle Crest Dr, Brunswick, GA, 31525 generates $2,615/mo in rent, after a $2,276/mo payment. Total monthly income is $2,615/mo. Return on cash invested sits at 18.01% in year one, and rental yield is 6.75% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 92.59% and total cumulative return in cash sums $142,727. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,615/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.46 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Sold | $465,000 |
| 2025-05-09 | Pending sale | $465,000 |
| 2025-05-07 | Listed for sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1388.32 | -23.09% | $127,640 | N/A |
| 2022-10-17 | $1805.10 | -2.83% | $127,640 | 24.16% |
| 2021-10-17 | $1857.58 | N/A | $102,800 | N/A |
What's Special
Pull Down Stairs
Listed by: Nancy Usher • BHHS Hodnett Cooper Real Estate BWK
Mls Name: GIAOR
Mls ID: #1653792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
