127 E Nelson CirOlatheKS66061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olathe at 127 E Nelson Cir, Olathe, KS, 66061 listed at $248,800 pairs $3,766/mo rent with a $1,218/mo payment to leave $2,111/mo cash flow. Total monthly income runs $3,766/mo, and annual cash flow reaches $25,326/yr on $82,477 cash to close. Return on cash invested measures 50.62% in year one, and rental yield registers 18.16% at a $248,800 basis. Equity gained on principal adds $1,605/yr, and annual property appreciation at 5% supports $68,739 by year five. Five-year ROI tracks 268.14% and total cumulative return in cash totals $221,153. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,766/mo property income relative to a $1,218/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66061, Olathe, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,167 (100%) |
| Owner Occupied HU | 17,671 (67.5%) |
| Renter Occupied HU | 7,349 (28.1%) |
| Vacant Housing Units | 1,147 ( 4.4%) |
| Median Home Value | $387,338 |
| Average Home Value | $426,529 |
Housing Distribution
Address Breakdown
Residential
25,559
Single Family
23,576
Multi-Family
1,983
Businesses
1,282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices