Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 127 E FEST ST, San Antonio, TX, 78204 listed at $775,000 pairs $7,291/mo rent with a $3,793/mo payment to leave $1,780/mo cash flow. Total monthly income runs $7,291/mo, and annual cash flow reaches $21,361/yr on $254,975 cash to close. Return on cash invested measures 28.44% in year one, and rental yield registers 11.29% at a $775,000 basis. Equity gained on principal adds $5,001/yr, and annual property appreciation at 5% supports $214,118 by year five. Five-year ROI tracks 149.78% and total cumulative return in cash totals $381,895. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,291/mo property income relative to a $3,793/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
2,918 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| 2024-05-06 | Price change | $3,700 |
| 2024-01-17 | Listed for rent | $4,000 |
| 2024-01-11 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $8227.71 | 205.03% | $330,060 | 231.55% |
| 2022-08-16 | $2697.36 | 16.62% | $99,550 | -1.20% |
| 2021-08-16 | $2312.97 | N/A | $100,760 | 22.22% |
What's Special
Access Only
Listed by: Megan Perez • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1772802
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
