127 County Road 1300WarrenTX77664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warren at 127 County Road 1300, Warren, TX, 77664 uses $74,588 cash to close to unlock $3,627/yr annual cash flow and $302/mo monthly cash flow. Total monthly income runs $1,902/mo, and a $1,101/mo payment keeps the spread at $302/mo. Purchase price stands at $225,000, and rental yield measures 10.14% with $1,902/mo rent. Return on cash invested shows 24.77% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 130.18% and total cumulative return in cash records $97,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,902/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1986
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77664, Warren, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,426 (100%) |
| Owner Occupied HU | 1,067 (74.8%) |
| Renter Occupied HU | 144 (10.1%) |
| Vacant Housing Units | 215 (15.1%) |
| Median Home Value | $179,405 |
| Average Home Value | $177,655 |
Housing Distribution
Address Breakdown
Residential
1,416
Single Family
1,414
Multi-Family
2
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Jackson-Whitworth • Martindale Real Estate Investments
Mls Name: LAR
Mls Provider:
Mls ID: #5105917
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.