127 Cates CorHamptonTN37658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hampton at 127 Cates Cor, Hampton, TN, 37658 generates $1,746/mo in rent and, after a $930/mo payment, leaves $609/mo in cash flow. Total monthly income is $1,746/mo, and annual cash flow is $7,303/yr on $62,985 invested. Return on cash invested sits at 31.5% in year one, and rental yield is 11.03% on a $190,000 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 164.78% and total cumulative return in cash sums $103,788. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,746/mo property income rather than buyer’s personal income.
Single Family
Built in 1929
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37658, Hampton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,198 (100%) |
| Owner Occupied HU | 1,376 (62.6%) |
| Renter Occupied HU | 460 (20.9%) |
| Vacant Housing Units | 362 (16.5%) |
| Median Home Value | $186,392 |
| Average Home Value | $228,712 |
Housing Distribution
Address Breakdown
Residential
1,919
Single Family
1,919
Multi-Family
0
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices