124 Smalling StHamptonTN37658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hampton at 124 Smalling St, Hampton, TN, 37658 uses $59,504 cash to close to unlock $1,909/yr annual cash flow and $159/mo monthly cash flow. Total monthly income runs $1,234/mo, and a $879/mo payment keeps the spread at $159/mo. Purchase price stands at $179,500, and rental yield measures 8.25% with $1,234/mo rent. Return on cash invested shows 23.12% in year one, and 5% annual appreciation builds toward $49,593 over five years. Five-year ROI reaches 119.86% and total cumulative return in cash records $71,320. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,234/mo property income covering a $879/mo payment rather than investor’s personal income.
Single Family
Built in 1967
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37658, Hampton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,198 (100%) |
| Owner Occupied HU | 1,376 (62.6%) |
| Renter Occupied HU | 460 (20.9%) |
| Vacant Housing Units | 362 (16.5%) |
| Median Home Value | $186,392 |
| Average Home Value | $228,712 |
Housing Distribution
Address Breakdown
Residential
1,919
Single Family
1,919
Multi-Family
0
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices