Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lafayette at 127 Berwick Dr, Lafayette, IN, 47909 generates $1,692/mo in rent and, after a $1,321/mo payment, leaves $72/mo in cash flow. Total monthly income is $1,692/mo, and annual cash flow is $862/yr on $89,472 invested. Return on cash invested sits at 20.87% in year one, and rental yield is 7.52% on a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 107.77% and total cumulative return in cash sums $96,426. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,692/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47909, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,777 (100%) |
| Owner Occupied HU | 11,637 (62.0%) |
| Renter Occupied HU | 5,952 (31.7%) |
| Vacant Housing Units | 1,188 ( 6.3%) |
| Median Home Value | $237,746 |
| Average Home Value | $278,258 |
Residential
18,114
Single Family
16,603
Multi-Family
1,511
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Sold | $269,900 |
| 2025-07-29 | Pending sale | $269,900 |
| 2025-05-09 | Listed for sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $1178.92 | 21.35% | $223,400 | 21.08% |
| 2023-10-21 | $971.54 | 12.53% | $184,500 | 16.48% |
| 2022-10-21 | $863.34 | 12.81% | $158,400 | 8.87% |
Listed by: Brian Craft • Warren Agency
Mls Name: IRMLS
Mls Provider:
Mls ID: #202516822
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
