127 Beachcomber AveSurfside BeachTX77541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Surfside Beach at 127 Beachcomber Ave, Surfside Beach, TX, 77541 priced at $249,400 converts $2,468/mo rent into $694/mo cash flow after a $1,221/mo obligation. Total monthly income equals $2,468/mo, and annual cash flow totals $8,330/yr on $82,676 invested. Return on cash invested prints 29.98% in year one, and rental yield reads 11.87% against a $249,400 entry. Equity gained on principal adds $1,609/yr, while 5% annual appreciation compiles into $68,905 by year five. Five-year ROI reaches 158.12% and total cumulative return in cash sums $130,730. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,468/mo property income covering a $1,221/mo payment, not borrower’s personal income.
Single Family
Built in 1978
3,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77541, Freeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,838 (100%) |
| Owner Occupied HU | 4,175 (47.2%) |
| Renter Occupied HU | 2,030 (23.0%) |
| Vacant Housing Units | 2,633 (29.8%) |
| Median Home Value | $191,538 |
| Average Home Value | $246,877 |
Housing Distribution
Address Breakdown
Residential
7,070
Single Family
6,159
Multi-Family
911
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy Carter • Carter Signature Properties
Mls Name: HAR
Mls Provider:
Mls ID: #93301266
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.