12686 20th St NStillwaterMN55082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $7,145/mo, and a $8,022/mo payment. Purchase price stands at $1,639,000, and rental yield measures 5.23% with $7,145/mo rent. Return on cash invested shows 13.39% in year one, and 5% annual appreciation builds toward $452,825 over five years. Five-year ROI reaches 67.85% and total cumulative return in cash records $360,320. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,145/mo property income covering a $8,022/mo payment rather than investor’s personal income.
Single Family
Built in 2012
2.50 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Ziton, CLHMS • Keller Williams Premier Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6745885