2885 White Pine WayStillwaterMN55082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 2885 White Pine Way, Stillwater, MN, 55082 uses $279,650 cash to close to unlock $9,510/yr annual cash flow and $793/mo monthly cash flow. Total monthly income runs $6,100/mo, and a $4,160/mo payment keeps the spread at $793/mo. Purchase price stands at $850,000, and rental yield measures 8.61% with $6,100/mo rent. Return on cash invested shows 23.46% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 121.93% and total cumulative return in cash records $340,966. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,100/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 2016
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel J. Smoot • Edina Realty, Inc.
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6817020