








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,280/mo, and a $5,506/mo payment. Purchase price stands at $1,125,000, and rental yield measures 4.57% with $4,280/mo rent. Return on cash invested shows 12.2% in year one, and 5% annual appreciation builds toward $310,817 over five years. Five-year ROI reaches 61.15% and total cumulative return in cash records $222,896. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,280/mo property income covering a $5,506/mo payment rather than investor’s personal income.
Single Family
Built in 1991
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98333, Fox Island, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,706 (100%) |
| Owner Occupied HU | 1,451 (85.1%) |
| Renter Occupied HU | 113 ( 6.6%) |
| Vacant Housing Units | 142 ( 8.3%) |
| Median Home Value | $956,250 |
| Average Home Value | $1,069,030 |
Residential
1,410
Single Family
1,410
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Linda Phimmavong • Washington Realty Group
Mls Name: NWMLS
Mls ID: #2428428