12669 Riverhill RdFriscoTX75033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,503/mo, and a $8,688/mo payment. Purchase price stands at $1,775,000, and rental yield measures 3.72% with $5,503/mo rent. Return on cash invested shows 4.89% in year one, and 5% annual appreciation builds toward $490,400 over five years. Five-year ROI reaches 23.66% and total cumulative return in cash records $136,078. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,503/mo property income covering a $8,688/mo payment rather than investor’s personal income.
Single Family
Built in 2015
0.29 Acres lot
$N/A/sqft
$1,800 semi-annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill Lee • RE/MAX Four Corners
Mls Name: NTREIS
Mls ID: #20885608
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.