Grand Aspen XI Plan, Whitestone EstatesAllenTX75002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Allen at Grand Aspen XI Plan, Whitestone Estates, Allen, TX, 75002 priced at $1,499,900 pairs $5,325/mo rent with after a $7,341/mo payment. Total monthly income equals $5,325/mo. Return on cash invested is 7.18% in year one, and rental yield stands at 4.26% on a $1,499,900 basis. Equity gained on principal adds $9,679/yr, and 5% annual appreciation accumulates to $414,395 by year five. Five-year ROI measures 35.74% and total cumulative return in cash reaches $173,668. For financing, Ziffy Mortgage’s DSCR program evaluates $5,325/mo property income against a $7,341/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75002, Allen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,005 (100%) |
| Owner Occupied HU | 18,826 (75.3%) |
| Renter Occupied HU | 5,504 (22.0%) |
| Vacant Housing Units | 675 ( 2.7%) |
| Median Home Value | $491,377 |
| Average Home Value | $588,591 |
Housing Distribution
Address Breakdown
Residential
24,556
Single Family
21,935
Multi-Family
2,621
Businesses
797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
