12661 Thomas CtGrand TerraceCA92313








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Grand Terrace at 12661 Thomas Ct, Grand Terrace, CA, 92313 earns from $3,298/mo rent with a $2,883/mo payment. Total monthly income totals $3,298/mo. ROI tracks 17.92% on current figures, and rental yield reads 6.72% at a $589,000 purchase. Equity gained on principal adds $3,801/yr, and 5% annual appreciation supports $162,730 over five years. Five-year ROI reaches 92.15% and total cumulative return in cash sums $178,574. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,298/mo property income instead of your personal income.
Single Family
Built in 1985
8,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92313, Grand Terrace, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,038 (100%) |
| Owner Occupied HU | 3,026 (60.1%) |
| Renter Occupied HU | 1,810 (35.9%) |
| Vacant Housing Units | 202 ( 4.0%) |
| Median Home Value | $482,496 |
| Average Home Value | $518,570 |
Housing Distribution
Address Breakdown
Residential
4,675
Single Family
3,848
Multi-Family
827
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Bobbie Forbes • BARNETT REAL ESTATE
Mls Name: CRMLS
Mls ID: #IG25266057








