12655 E Pacific Circle Unit EAuroraCO80014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 12655 E Pacific Circle Unit E, Aurora, CO, 80014 uses $86,190 cash to close to unlock $3,172/yr annual cash flow and $264/mo monthly cash flow. Total monthly income runs $2,080/mo, and a $1,273/mo payment keeps the spread at $264/mo. Purchase price stands at $260,000, and rental yield measures 9.6% with $2,080/mo rent. Return on cash invested shows 23.59% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 123.65% and total cumulative return in cash records $106,577. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,080/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80014, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,229 (100%) |
| Owner Occupied HU | 10,609 (50.0%) |
| Renter Occupied HU | 8,982 (42.3%) |
| Vacant Housing Units | 1,638 ( 7.7%) |
| Median Home Value | $469,803 |
| Average Home Value | $507,525 |
Housing Distribution
Address Breakdown
Residential
19,856
Single Family
10,865
Multi-Family
8,991
Businesses
1,644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra Reinhard • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #6493574
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)