12652 W 4000n RdBonfieldIL60913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonfield at 12652 W 4000n Rd, Bonfield, IL, 60913 uses $157,463 cash to close to unlock $8,786/yr annual cash flow and $732/mo monthly cash flow. Total monthly income runs $4,027/mo, and a $2,325/mo payment keeps the spread at $732/mo. Purchase price stands at $475,000, and rental yield measures 10.17% with $4,027/mo rent. Return on cash invested shows 25.49% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 133.77% and total cumulative return in cash records $210,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,027/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2004
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60913, Bonfield, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 630 (100%) |
| Owner Occupied HU | 524 (83.2%) |
| Renter Occupied HU | 84 (13.3%) |
| Vacant Housing Units | 22 ( 3.5%) |
| Median Home Value | $288,667 |
| Average Home Value | $302,810 |
Housing Distribution
Address Breakdown
Residential
510
Single Family
510
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices