Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,888/mo, and a $7,136/mo payment. Purchase price stands at $1,458,000, and rental yield measures 5.67% with $6,888/mo rent. Return on cash invested shows 13.13% in year one, and 5% annual appreciation builds toward $402,819 over five years. Five-year ROI reaches 67.07% and total cumulative return in cash records $316,837. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,888/mo property income covering a $7,136/mo payment rather than investor’s personal income.
Single Family
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11228, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,725 (100%) |
| Owner Occupied HU | 7,861 (44.3%) |
| Renter Occupied HU | 8,618 (48.6%) |
| Vacant Housing Units | 1,246 ( 7.0%) |
| Median Home Value | $1,193,293 |
| Average Home Value | $1,223,802 |
Residential
11,260
Single Family
8,796
Multi-Family
2,464
Businesses
745
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Pending sale | $1,458,000 |
| 2024-06-19 | Price change | $1,458,000 |
| 2024-03-20 | Listed for sale | $1,488,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $84,540 | -5.31% |
| 2022-08-14 | N/A | N/A | $89,280 | -8.82% |
| 2021-08-14 | N/A | N/A | $97,920 | 14.77% |
Listed by: ChuChu (Tina) Chen - Licensed Associate Real Estate Broker • Remax Edge
Mls Name: StreetEasy
Mls ID: #1705413
