1264 Village WayOrlandoFL32807
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 1264 Village Way, Orlando, FL, 32807 in Orlando hard to pass up. The 11.64% gross yield on a $189,950 purchase results in $1,842/mo in rent and $581/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.16). Annual cash flow of $6,978, five-year appreciation of $52,480, and $1,749/yr in equity build-up combine for a projected total cumulative return of $109,859.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.1% |
| Monthly Cash Flow | $581 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,842 |
| Total Monthly Debt Service | $1,185 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1974
1,370 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32807, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,243 (100%) |
| Owner Occupied HU | 6,317 (44.4%) |
| Renter Occupied HU | 7,204 (50.6%) |
| Vacant Housing Units | 722 ( 5.1%) |
| Median Home Value | $324,255 |
| Average Home Value | $374,643 |
Housing Distribution
Address Breakdown
Residential
13,029
Single Family
10,802
Multi-Family
2,227
Businesses
1,245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1974
1,370 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32807, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,243 (100%) |
| Owner Occupied HU | 6,317 (44.4%) |
| Renter Occupied HU | 7,204 (50.6%) |
| Vacant Housing Units | 722 ( 5.1%) |
| Median Home Value | $324,255 |
| Average Home Value | $374,643 |
Housing Distribution
Address Breakdown
Residential
13,029
Single Family
10,802
Multi-Family
2,227
Businesses
1,245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices