








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,913/mo, and a $3,764/mo payment. Purchase price stands at $769,000, and rental yield measures 6.11% with $3,913/mo rent. Return on cash invested shows 11.34% in year one, and 5% annual appreciation builds toward $212,461 over five years. Five-year ROI reaches 58.57% and total cumulative return in cash records $148,171. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,913/mo property income covering a $3,764/mo payment rather than investor’s personal income.
Single Family
Built in 2001
1.57 Acres lot
$N/A/sqft
$1,700 semi-annually HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Listed for sale | $769,000 |
| 2025-07-25 | Listing removed | $799,000 |
| 2025-01-26 | Listed for sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-06 | N/A | N/A | $443,862 | 10.00% |
| 2023-08-06 | N/A | N/A | $403,511 | 10.00% |
| 2022-08-06 | N/A | N/A | $366,828 | 10.00% |



Listed by: Karla Clift • Lake Homes Realty, LLC
Mls Name: NTREIS
Mls ID: #21022523
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.