Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 7133 Carnoustie Dr, Cleburne, TX, 76033 offers $3,218/mo rent that, after a $2,203/mo payment. Total monthly income is $3,218/mo. Return on cash invested measures 19.25% in year one, and rental yield stands at 8.58% at a $450,000 entry. Equity gained on principal adds $2,904/yr while 5% annual appreciation compounds into $124,327 by year five. Five-year ROI records 100.8% and total cumulative return in cash reaches $150,366. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,218/mo property income versus a $2,203/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
0.31 Acres lot
$N/A/sqft
$600 semi-annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Price change | $450,000 |
| 2024-12-04 | Price change | $457,500 |
| 2024-11-13 | Listed for sale | $459,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $300,301 | N/A |
| 2023-02-12 | $4960.80 | -9.72% | $300,301 | N/A |
| 2022-02-12 | $5494.81 | -0.36% | $300,301 | N/A |
Listed by: Denise Reiling • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20776599
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
