1264 28th St, Gulfport, MS, 39501 | $360/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1000 sft

13418 George Ave, Gulfport, MS, 39503

3 Bed
2 Bath
1000 sft

Parker III Plan, The Grove, Gulfport, MS, 39503

Investment Property+ 1 more

5 Bed
4 Bath
1777 sft

1608 Fern Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1100 sft

14975 Rowan Oak St, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1100 sft

14982 Rowan Oak St, Gulfport, MS, 39503

3 Bed
2 Bath
1000 sft

13410 George Ave, Gulfport, MS, 39503

3 Bed
2 Bath
1100 sft

13414 George Ave, Gulfport, MS, 39503

3 Bed
2 Bath
1100 sft

14986 Rowan Oak St, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 1264 28th St, Gulfport, MS, 39501 uses $66,267 cash to close to unlock $4,321/yr annual cash flow and $360/mo monthly cash flow. Total monthly income runs $1,583/mo, and a $978/mo payment keeps the spread at $360/mo. Purchase price stands at $199,900, and rental yield measures 9.5% with $1,583/mo rent. Return on cash invested shows 26.43% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 137.79% and total cumulative return in cash records $91,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,583/mo property income covering a $978/mo payment rather than investor’s personal income.

Single Family

Built in 1950

0.34 Acres lot

$N/A/sqft

No HOA