12639 Spruce Hill RdMoreno ValleyCA92555
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingFor first-time U.S. investors or those diversifying conservatively, 12639 Spruce Hill Rd, Moreno Valley, CA, 92555 in Moreno Valley offers a clean, manageable entry. Rental yield 6.19%. DSCR 1.15 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $215,472 in additional property value over five years, with $7,183/yr in principal equity building ownership stake. Total projected cumulative return: $244,207.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 6.2% |
| Monthly Cash Flow | $(801) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,024 |
| Total Monthly Debt Service | $4,514 |
| DSCR Ratio | 0.89x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92555, Moreno Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,450 (100%) |
| Owner Occupied HU | 9,633 (71.6%) |
| Renter Occupied HU | 3,441 (25.6%) |
| Vacant Housing Units | 376 ( 2.8%) |
| Median Home Value | $598,688 |
| Average Home Value | $619,783 |
Housing Distribution
Address Breakdown
Residential
12,145
Single Family
11,381
Multi-Family
764
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92555, Moreno Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,450 (100%) |
| Owner Occupied HU | 9,633 (71.6%) |
| Renter Occupied HU | 3,441 (25.6%) |
| Vacant Housing Units | 376 ( 2.8%) |
| Median Home Value | $598,688 |
| Average Home Value | $619,783 |
Housing Distribution
Address Breakdown
Residential
12,145
Single Family
11,381
Multi-Family
764
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JUNXIA HUANG • Wetrust Realty
Mls Name: CRMLS
Mls ID: #WS25233600