1263 Hackberry TrlWilmerTX75172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmer at 1263 Hackberry Trl, Wilmer, TX, 75172 priced at $263,100 pairs $2,040/mo rent with $169/mo cash flow after a $1,288/mo payment. Total monthly income equals $2,040/mo, and annual cash flow comes to $2,026/yr on $87,218 invested. Return on cash invested is 22.23% in year one, and rental yield stands at 9.3% on a $263,100 basis. Equity gained on principal adds $1,698/yr, and 5% annual appreciation accumulates to $72,690 by year five. Five-year ROI measures 116.5% and total cumulative return in cash reaches $101,611. For financing, Ziffy Mortgage’s DSCR program evaluates $2,040/mo property income against a $1,288/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75172, Wilmer, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,928 (100%) |
| Owner Occupied HU | 1,059 (54.9%) |
| Renter Occupied HU | 735 (38.1%) |
| Vacant Housing Units | 134 ( 7.0%) |
| Median Home Value | $140,132 |
| Average Home Value | $168,730 |
Housing Distribution
Address Breakdown
Residential
2,278
Single Family
1,106
Multi-Family
1,172
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices