12611 Blackwell Ln, Bowie, MD, 20715 | $1,041/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12611 Blackwell Ln, Bowie, MD, 20715 | $1,041/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2890 sft

5240 Colorado Ave NW, Washington, DC, 20011

3 Bed
4 Bath
2136 sft

2325 9th St S, Arlington, VA, 22204

3 Bed
4 Bath
2009 sft

9614 Weshire Dr, Upper Marlboro, MD, 20774

3 Bed
3 Bath
2028 sft

3117 14th St S, Arlington, VA, 22204

Nearby investment properties with comparable prices

3 Bed
3 Bath
1504 sft

5330 Chillum Pl NE, Washington, DC, 20011

3 Bed
1 Bath
1375 sft

4106 Decatur St, Hyattsville, MD, 20781

3 Bed
2 Bath
1300 sft

5807 Taylor Rd, Riverdale, MD, 20737

2 Bed
2 Bath
1100 sft

318 Webster St NW #1, Washington, DC, 20011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bowie at 12611 Blackwell Ln, Bowie, MD, 20715 earns $1,041/mo cash flow from $4,058/mo rent with a $2,374/mo payment. Total monthly income totals $4,058/mo, and annual cash flow totals $12,497/yr on $160,778 capital. ROI tracks 27.68% on current figures, and rental yield reads 10.04% at a $485,000 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 over five years. Five-year ROI reaches 144.57% and total cumulative return in cash sums $232,442. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,058/mo property income instead of your personal income.

Single Family

Built in 1962

9,992 sqft lot

$N/A/sqft

No HOA

More details about the property

Professional photos on Dec. 12. The home is being professionally cleaned. New GE stainless steel kitchen appliances insatlled Dec. 12. Experience refined one-level living in this beautifully reimagined 3-bedroom, 2-bath residence offering over 1,800 square feet of exceptional comfort and style. From the moment you step inside, the home welcomes you with new luxury vinyl plank flooring, plush new carpeting in the bedrooms and family room, and fresh designer paint that enhances its bright, sophisticated feel. At the heart of the home, the updated kitchen features new cabinetry, new quartz countertops, and new stainless-steel appliances - perfect for both everyday living and elevated entertaining. The expansive layout provides generous living and dining areas that suits modern lifestyles. The primary bedroom offers a serene retreat, with an updated bath and new carpet. Two additional bedrooms and updated full bath, plus a bonus fourth bedroom, family room, flex-space option off the kitchen. Step outside to a fenced back yard, ideal for outdoor entertaining, pets, play, or simply enjoying your own private oasis. With a NEW HVAC, plus architectural roof and siding approximately 15 years young, this home blends timeless appeal with thoughtful updates throughout. Perfectly positioned on a quiet street, just minutes to Rt. 50 and other commuter routes, this location offers unmatched convenience to DC, Baltimore, and Annapolis for daily travel, shopping, dining, and everything the area has to offer. Spacious, elegant, and thoughtfully refreshedthis rare, larger floorplan delivers luxurious single-level living at its finest. Bowie is notably a great place to live, work, and play.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20715, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,533 (100%)
Owner Occupied HU	8,101 (85.0%)
Renter Occupied HU	947 ( 9.9%)
Vacant Housing Units	485 ( 5.1%)
Median Home Value	$463,106
Average Home Value	$487,533