Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Stewart at 1261 Cypress Fall Cir, Fort Stewart, GA, 31313 generates $2,602/mo in rent and, after a $1,419/mo payment, leaves $565/mo in cash flow. Total monthly income is $2,602/mo, and annual cash flow is $6,779/yr on $96,102 invested. Return on cash invested sits at 26.96% in year one, and rental yield is 10.77% on a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 141.76% and total cumulative return in cash sums $136,233. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,602/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
6,098 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-01-04 | Listed for sale | $289,900 |
| 2019-07-31 | Sold | $185,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-08 | $5378.43 | 32.55% | $107,638 | 23.21% |
| 2022-01-08 | $4057.52 | 9.21% | $87,362 | 11.28% |
| 2021-01-08 | $3715.27 | 11.64% | $78,505 | 11.92% |
Listed by: Crystal Hunter • Rawls Realty, Inc.
Mls Name: HABR
Mls ID: #158957
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
