1261 Adrian Ct, Mebane, NC, 27302 | $73/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1791 sft

102 Saint Francis Dr, Gibsonville, NC, 27249

2 Bed
3 Bath
1232 sft

2474 Moran St APT H, Burlington, NC, 27215

2 Bed
1 Bath
1092 sft

625 Columbia Ave, Burlington, NC, 27217

2 Bed
1 Bath
963 sft

614 Oak St, Burlington, NC, 27215

Nearby investment properties with comparable prices

2 Bed
2 Bath
1205 sft

16 Stillwater Park, Durham, NC, 27707

2 Bed
2 Bath
1055 sft

11 Providence Ct, Durham, NC, 27705

3 Bed
3 Bath
1458 sft

316 Saint Nicholas Trl, Gibsonville, NC, 27249

3 Bed
2 Bath
1644 sft

2156 Pagetown Rd, Elon, NC, 27244

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mebane at 1261 Adrian Ct, Mebane, NC, 27302 earns $73/mo cash flow from $1,809/mo rent with a $1,394/mo payment. Total monthly income totals $1,809/mo, and annual cash flow totals $877/yr on $94,444 capital. ROI tracks 20.84% on current figures, and rental yield reads 7.62% at a $284,900 purchase. Equity gained on principal adds $1,838/yr, and 5% annual appreciation supports $78,713 over five years. Five-year ROI reaches 107.75% and total cumulative return in cash sums $101,759. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,809/mo property income instead of your personal income.

Townhouse

Built in 2021

0.04 Acres lot

$N/A/sqft

No HOA