12608 Willard AveGarfield HeightsOH44125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garfield Heights at 12608 Willard Ave, Garfield Heights, OH, 44125 offers a 9.24% rental yield on a $125,000 purchase with $963/mo rent. Total monthly income registers $963/mo, and a $612/mo payment leaves $141/mo available for distribution. Annual cash flow reaches $1,687/yr on $41,438 to close, and return on cash invested stands at 23.98% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 125.26% and total cumulative return in cash at $51,905. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $963/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1946
5,998 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dan Rogers • Platinum Real Estate
Mls Name: MLS Now
Mls ID: #5182405