12605 N Ellsbury LnMaranaAZ85653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marana at 12605 N Ellsbury Ln, Marana, AZ, 85653 uses $112,379 cash to close to unlock $1,888/yr annual cash flow and $157/mo monthly cash flow. Total monthly income runs $2,161/mo, and a $1,659/mo payment keeps the spread at $157/mo. Purchase price stands at $339,000, and rental yield measures 7.65% with $2,161/mo rent. Return on cash invested shows 21.59% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 111.52% and total cumulative return in cash records $125,320. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,161/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85653, Marana, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,402 (100%) |
| Owner Occupied HU | 8,502 (81.7%) |
| Renter Occupied HU | 948 ( 9.1%) |
| Vacant Housing Units | 952 ( 9.2%) |
| Median Home Value | $363,600 |
| Average Home Value | $359,649 |
Housing Distribution
Address Breakdown
Residential
9,047
Single Family
7,172
Multi-Family
1,875
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices