Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 12601 SW 13th St #412, Pembroke Pines, FL, 33027 offers a 15.59% rental yield on a $188,950 purchase with $2,454/mo rent. Total monthly income registers $2,454/mo, and a $925/mo payment leaves $1,200/mo available for distribution. Annual cash flow reaches $14,399/yr on $62,637 to close, and return on cash invested stands at 42.9% in year one. Equity gained on principal adds $1,219/yr while 5% annual appreciation supports $52,203 over five years. Portfolio math shows five-year ROI at 226.71% and total cumulative return in cash at $142,003. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,454/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carlos Jimenez • AAUG REALTY, LLC
Mls Name: BeachesMLS
Mls ID: #F10527012
