12601 Elizabeth WaySan DiegoCA92129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Diego at 12601 Elizabeth Way, San Diego, CA, 92129 offers $8,669/mo rent that, after a $5,379/mo payment, leaves $1,871/mo cash flow. Total monthly income is $8,669/mo, and annual cash flow is $22,447/yr on $356,044 cash. Return on cash invested measures 26.67% in year one, and rental yield stands at 9.47% at a $1,098,900 entry. Equity gained on principal adds $7,091/yr while 5% annual appreciation compounds into $303,606 by year five. Five-year ROI records 139.02% and total cumulative return in cash reaches $494,962. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $8,669/mo property income versus a $5,379/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92129, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,761 (100%) |
| Owner Occupied HU | 12,524 (66.8%) |
| Renter Occupied HU | 5,825 (31.0%) |
| Vacant Housing Units | 412 ( 2.2%) |
| Median Home Value | $1,020,421 |
| Average Home Value | $1,124,761 |
Housing Distribution
Address Breakdown
Residential
18,457
Single Family
16,658
Multi-Family
1,799
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A