Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Prosper at 1260 Manfreda St, Prosper, TX, 75078 uses $274,485 cash to close to unlock $36,272/yr annual cash flow and $3,023/mo monthly cash flow. Total monthly income runs $9,136/mo, and a $4,083/mo payment keeps the spread at $3,023/mo. Purchase price stands at $834,300, and rental yield measures 13.14% with $9,136/mo rent. Return on cash invested shows 33.27% in year one, and 5% annual appreciation builds toward $230,502 over five years. Five-year ROI reaches 175.99% and total cumulative return in cash records $483,060. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,136/mo property income covering a $4,083/mo payment rather than investor’s personal income.
Single Family
Built in 2024
6,751 sqft lot
$N/A/sqft
$181 monthly HOA
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $834,300 |
| 2024-07-30 | Price change | $839,700 |
| 2024-07-09 | Listed for sale | $864,910 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Narsimha Ravula • DFW Home Helpers Realty LLC
Mls Name: NTREIS
Mls ID: #20668862
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
