3712 Hartline Hills WayCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Celina at 3712 Hartline Hills Way, Celina, TX, 75009 priced at $779,000 converts $7,766/mo rent into $2,094/mo cash flow after a $3,813/mo obligation. Total monthly income equals $7,766/mo, and annual cash flow totals $25,131/yr on $256,291 invested. Return on cash invested prints 29.87% in year one, and rental yield reads 11.96% against a $779,000 entry. Equity gained on principal adds $5,027/yr, while 5% annual appreciation compiles into $215,223 by year five. Five-year ROI reaches 157.65% and total cumulative return in cash sums $404,054. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,766/mo property income covering a $3,813/mo payment, not borrower’s personal income.
Single Family
Built in 2015
7,579 sqft lot
$N/A/sqft
$132 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Howard Roth • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20669923
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.