Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pendleton at 126 Winding Brook Way, Pendleton, IN, 46064 priced at $395,600 converts $2,818/mo rent into $444/mo cash flow after a $1,936/mo obligation. Total monthly income equals $2,818/mo, and annual cash flow totals $5,323/yr on $131,141 invested. Return on cash invested prints 23.97% in year one, and rental yield reads 8.55% against a $395,600 entry. Equity gained on principal adds $2,553/yr, while 5% annual appreciation compiles into $109,297 by year five. Five-year ROI reaches 124.37% and total cumulative return in cash sums $163,106. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,818/mo property income covering a $1,936/mo payment, not borrower’s personal income.
Single Family
Built in 2023
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46064, Pendleton, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,339 (100%) |
| Owner Occupied HU | 5,147 (81.2%) |
| Renter Occupied HU | 879 (13.9%) |
| Vacant Housing Units | 313 ( 4.9%) |
| Median Home Value | $283,028 |
| Average Home Value | $322,206 |
Residential
6,945
Single Family
6,893
Multi-Family
52
Businesses
417
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listing removed | $399,900 |
| 2025-06-16 | Price change | $399,900 |
| 2025-06-09 | Listed for sale | $414,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $8.00 | N/A | $314,500 | 78525.00% |
| 2023-10-18 | N/A | N/A | $400 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
