126 SW 400th RdWarrensburgMO64093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrensburg at 126 SW 400th Rd, Warrensburg, MO, 64093 offers a 21.88% rental yield on a $158,746 purchase with $2,894/mo rent. Total monthly income registers $2,894/mo, and a $777/mo payment leaves $1,905/mo available for distribution. Annual cash flow reaches $22,864/yr on $52,624 to close, and return on cash invested stands at 63.36% in year one. Equity gained on principal adds $1,024/yr while 5% annual appreciation supports $43,859 over five years. Portfolio math shows five-year ROI at 335.94% and total cumulative return in cash at $176,788. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,894/mo property income against a $777/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in 2009
3.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64093, Warrensburg, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,247 (100%) |
| Owner Occupied HU | 6,138 (50.1%) |
| Renter Occupied HU | 4,733 (38.6%) |
| Vacant Housing Units | 1,376 (11.2%) |
| Median Home Value | $257,724 |
| Average Home Value | $301,736 |
Housing Distribution
Address Breakdown
Residential
11,617
Single Family
11,197
Multi-Family
420
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A