126 S Broadway St #2Green BayWI54303
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 126 S Broadway St #2, Green Bay, WI, 54303 in Green Bay is capital appreciation. Rental yield 4.71%. The 4.71% gross yield at $299,900 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $82,857 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.87) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $54,643.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.7% | 7.8% |
| Monthly Cash Flow | $(935) | $450 |
City averages based on Green Bay market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,177 |
| Total Monthly Debt Service | $1,993 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1910
1,306 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54303, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,212 (100%) |
| Owner Occupied HU | 5,945 (45.0%) |
| Renter Occupied HU | 6,684 (50.6%) |
| Vacant Housing Units | 583 ( 4.4%) |
| Median Home Value | $189,296 |
| Average Home Value | $244,335 |
Housing Distribution
Address Breakdown
Residential
12,656
Single Family
9,050
Multi-Family
3,606
Businesses
1,011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1910
1,306 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54303, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,212 (100%) |
| Owner Occupied HU | 5,945 (45.0%) |
| Renter Occupied HU | 6,684 (50.6%) |
| Vacant Housing Units | 583 ( 4.4%) |
| Median Home Value | $189,296 |
| Average Home Value | $244,335 |
Housing Distribution
Address Breakdown
Residential
12,656
Single Family
9,050
Multi-Family
3,606
Businesses
1,011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Hammer • Mark D Olejniczak Realty, Inc.
Mls Name: RANW
Mls ID: #50312731
Disclaimer: Copyright REALTORS Association of Northeast Wisconsin MLS, Inc. - All Rights Reserved Information received from other 3rd parties: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker nor Zillow, Inc. nor RANW MLS shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS.