Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brenham at 126 S Berlin Rd, Brenham, TX, 77833 priced at $785,000 pairs $2,768/mo rent with after a $3,842/mo payment. Total monthly income equals $2,768/mo. Return on cash invested is 6.98% in year one, and rental yield stands at 4.23% on a $785,000 basis. Equity gained on principal adds $5,065/yr, and 5% annual appreciation accumulates to $216,881 by year five. Five-year ROI measures 34.71% and total cumulative return in cash reaches $89,654. For financing, Ziffy Mortgage’s DSCR program evaluates $2,768/mo property income against a $3,842/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
4.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2024-09-23 | Price change | $785,000 |
| 2024-07-02 | Price change | $800,000 |
| 2024-07-02 | Listed for sale | $1,300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $5822.50 | -11.96% | $489,450 | 0.52% |
| 2022-10-14 | $6613.71 | -1.63% | $486,910 | 11.74% |
| 2021-10-14 | $6723.34 | 77.78% | $435,760 | 83.99% |
Listed by: Katy Pugh • Hodde Real Estate Company
Mls Name: HAR
Mls Provider:
Mls ID: #19171951
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
