2502 Rhapsody RdBrenhamTX77833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brenham at 2502 Rhapsody Rd, Brenham, TX, 77833 priced at $549,950 converts $2,687/mo rent into after a $2,692/mo obligation. Total monthly income equals $2,687/mo. Return on cash invested prints 11.94% in year one, and rental yield reads 5.86% against a $549,950 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,941 by year five. Five-year ROI reaches 61.29% and total cumulative return in cash sums $110,898. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,687/mo property income covering a $2,692/mo payment, not borrower’s personal income.
Single Family
Built in 1983
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Housing Distribution
Address Breakdown
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices