126 Purple Heron WayHopkinsSC29061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopkins at 126 Purple Heron Way, Hopkins, SC, 29061 priced at $229,290 converts $1,800/mo rent into $411/mo cash flow after a $1,122/mo obligation. Total monthly income equals $1,800/mo, and annual cash flow totals $4,929/yr on $76,010 invested. Return on cash invested prints 26.39% in year one, and rental yield reads 9.42% against a $229,290 entry. Equity gained on principal adds $1,480/yr, while 5% annual appreciation compiles into $63,349 by year five. Five-year ROI reaches 137.46% and total cumulative return in cash sums $104,484. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,800/mo property income covering a $1,122/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
$295 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim Williams • CENTURY 21 803 Realty
Mls Name: Sumter BOR
Mls Provider:
Mls ID: #168668
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Sumter Board of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings held by brokerage firms other than Zillow, Inc are indicated by detailed information about them such as the name of the listing firms. Information deemed reliable but not guaranteed. Copyright© 2025 Sumter Board of Realtors. All Rights Reserved.