126 N Willomet AveDallasTX75208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 126 N Willomet Ave, Dallas, TX, 75208 uses $140,888 cash to close to unlock $1,799/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $3,172/mo, and a $2,080/mo payment keeps the spread at $150/mo. Purchase price stands at $425,000, and rental yield measures 8.96% with $3,172/mo rent. Return on cash invested shows 21.19% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 110.89% and total cumulative return in cash records $156,233. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,172/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1927
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75208, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,625 (100%) |
| Owner Occupied HU | 6,019 (41.2%) |
| Renter Occupied HU | 6,897 (47.2%) |
| Vacant Housing Units | 1,709 (11.7%) |
| Median Home Value | $466,400 |
| Average Home Value | $537,812 |
Housing Distribution
Address Breakdown
Residential
14,325
Single Family
9,342
Multi-Family
4,983
Businesses
1,540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices